Advertisement
Question No 48 Chapter 8 – UNIMAX Class 12 Part 2 – 2021
48. From the following particulars of Mr. Ram (a Proprietor), prepare a cash Flow Statement as per AS-3, (Revised).
BALANCE SHEETS
| Liabilities | 31.3.2021 | 31.3.2022 | Assets | 31.3.2022 | 31.3.2022 |
| Creditors | 30,000 | 42,000 | Cash at Bank | 4,000 | 5,000 |
| Mr. X’s Loan | 5,000 | 20,000 | Debtors | 35,000 | 40,000 |
| Bank Loan | 20,000 | 10,000 | Stock | 20,000 | 25,000 |
| Capital | 1,50,000 | 1,60,000 | Land | 25,000 | 36,000 |
| Depreciation Provision | 10,000 | 15,000 | Building | 50,000 | 55,000 |
| Machinery | 81,000 | 86,000 | |||
| 2,15,000 | 2,47,000 | 2,15,000 | 2,47,000 |
Additional Information:
During the year 2021 Mr. Ram had drawn 21,000 for domestic use and a part of the machine costing 10,000 (accumulated depreciation thereon 8,000) was sold for 5,000.
The solution of Question No 48 Chapter 8 – UNIMAX Class 12 Part 2 – 2021: –
CASH FLOW STATEMENT (INDIRECT METHOD)
FOR THE YEAR ENDED 31.3.2022(AS-3(REVISED)
| Particulars | ₹ | ₹ | |
| (A)cash flow from operating activities | |||
| Net Profit before tax and extraordinary items | 31,000 | ||
| Adjustment for: | |||
| Depreciation on Machine | 13,000 | ||
| Gain on Sale of Machine | (3,000) | ||
| Operating profit before working Capital changes | 41,000 | ||
| Add: Increase in Current Liabilities: | |||
| Creditors | 12,000 | ||
| 53,000 | |||
| Less: Increase in Current Assets: | |||
| Debtors | ₹ 5,000 | ||
| Stock | ₹ 5,000 | (10,000) | |
| Net Cash from Operating Activities | 43,000 | 43,000 | |
| B. Cash Flow from investing Activities | |||
| Purchase of Land | (11,000) | ||
| Purchase of Machinery | (15,000) | ||
| Purchase of Building | (5,000) | ||
| Sale of Machine | 5,000 | ||
| Net Cash used in investing Activities | (26,000) | (26,000) | |
| C. Cash Flow from Financing Activities: | |||
| Funds from Raising Loan from Mr. X | 15,000 | ||
| Repayment of Bank Loan | (10,000) | ||
| Drawings of X | (21,000) | ||
| Net Cash used in Financing Activities | (16,000) | (16,000) | |
| Net Increase in cash and cash equivalents | 1,000 | ||
| Cash and cash equivalents at the beginning of the period | 4,000 | ||
| Cash and cash equivalents at the End of the period | 5,000 | ||
Working Notes:
CAPITAL ACCCOUNT
| Particulars | ₹ | Particulars | ₹ |
| To Bank A/c | 21,000 | By Balance c/d | 1,50,000 |
| To Balance C/d | 1,60,000 | By Profit and Loss, A/c | 31,000 |
| 1,81,000 | 1,81,000 | ||
| By Balance b/d | 1,60,000 |
MACHINERY ACCCOUNT
| Particulars | ₹ | Particulars | ₹ |
| To Balance b/d | 81,000 | By Provision for Depreciation A/c | 8,000 |
| To Gain on Sale of Machinery | 3,000 | By Bank A/c (Sale) | 5,000 |
| To Bank A/c (b/f) (Purchase) | 15,000 | By Balance c/d | 86,000 |
| 99,000 | 99,000 |
PROVISION FOR DEPRECIATION ACCCOUNT
| Particulars | ₹ | Particulars | ₹ |
| To Machinery A/c | 8,000 | By Depreciation b/d | 10,000 |
| Bank Balance c/d | 15,000 | By Depreciation A/c | 13,000 |
| (Depreciation during the year) | |||
| 23,000 | 23,000 | ||
| By Balance b/d | 15,000 |
Alternatively, Machinery Account and Machinery Sold Account can be Clubbed Together.
MACHINERY ACCCOUNT
Advertisement
| Particulars | ₹ | Particulars | ₹ |
| To Balance b/d | 81,000 | By Machinery Sold A/c | 10,000 |
| To Bank A/c (Purchase) | 15,000 | By Balance c/d | 86,000 |
| 96,000 | 96,000 | ||
| To Balance b/d | 86,000 |
PROVISION FOR DEPRECIATION ACCCOUNT
| Particulars | ₹ | Particulars | ₹ |
| To Machinery A/c | 8,000 | By Balance b/d | 10,000 |
| Bank Balance c/d | 15,000 | By Depreciation A/c | 13,000 |
| (Depreciation during the year) | |||
| 23,000 | 23,000 | ||
| By Balance b/d | 15,000 |
MACHINERY ACCCOUNT
| Particulars | ₹ | Particulars | ₹ |
| To Machinery A/c | 10,000 | By Provision for Depreciation A/c | 8,000 |
| To Gain on Sale of Machinery | 3,000 | By Bank A/c | 5,000 |
| 13,000 | 13,000 |
End of Solution
Check Out the Solution of all questions for this chapter:
The solution to all questions of Chapter No. 8 – Cash Flow Statement Class 12 Unimax is shown as follows, click on the image of the question to get the solution.
Question No 08 Chapter 8 – UNIMAX Class 12 Part 2 – 2021
Advertisement
Question No 20 Chapter 8 – UNIMAX Class 12 Part 2 – 2021
Advertisement
Question No 32 Chapter 8 – UNIMAX Class 12 Part 2 – 2021
Advertisement
Question No 44 Chapter 8 – UNIMAX Class 12 Part 2 – 2021
Advertisement
Question No 57 Chapter 8 – UNIMAX Class 12 Part 2 – 2021
Advertisement
Check out all books for PSEB
1. Comprehensive Solutions for All Chapters of Advanced Accountancy Part 1 Class 12 by Unimax
UnimaxSolutions.in offers a comprehensive solution for students studying Advanced Accountancy Part 1 in Class 12. With their meticulously curated study material, students can access comprehensive solutions to all the questions in each chapter. By selecting the chapter name from the study material, students can easily navigate through the topics and find detailed explanations and step-by-step solutions to the problems presented in that section. Whether it’s understanding complex accounting concepts, mastering calculation techniques, or analyzing financial statements, Unimax provides a valuable resource to aid students in their learning journey. With these comprehensive solutions at their disposal, students can enhance their understanding, clarify doubts, and improve their problem-solving skills in Advanced Accountancy, ensuring they are well-prepared for their Class 12 examinations.
- Chapter No. 1 – Accounts of Non-Profit Organisations
- Chapter No. 2 – Partnership Accounts – I (Basic Concepts)
- Chapter No. 3 – Partnership Accounts – II (Goodwill)
- Chapter No. 4 – Partnership Accounts – III (Change in Profit Sharing Ratio among Existing Partners)
- Chapter No. 5 – Partnership Accounts – IV (Admission of A Partner)
- Chapter No. 6 – Partnership Accounts – V (Retirement and Death of A Partner)
- Chapter No. 7 – Partnership Accounts – VI (Dissolution of Partnership Firm)
2. Comprehensive Solutions for All Chapters of Advanced Accountancy Part 2 Class 12 by Unimax
UnimaxSolutions.in presents an exceptional resource for students studying Advanced Accountancy Part 2 in Class 12. With their comprehensive study material, students can conveniently access extensive solutions to all the questions in each chapter. By simply selecting the desired chapter from the study material, students can effortlessly navigate through the topics and gain access to detailed explanations and step-by-step solutions to every problem presented in that particular section. Whether it involves understanding intricate accounting principles, honing calculation techniques, or analyzing complex financial statements, Unimax provides a valuable tool to support students in their learning journey. Equipped with these comprehensive solutions, students can enhance their comprehension, resolve any uncertainties, and strengthen their problem-solving abilities in Advanced Accountancy, empowering them to excel in their Class 12 examinations with confidence.
- Chapter No. 1 – Company Accounts (Share Capital)
- Chapter No. 2 – Issue of Debentures
- Chapter No. 3 – Redemption of Debentures
- Chapter No. 4 – Financial Statements of a Company (Balance Sheet Only)
- Chapter No. 5 -Financial Statement Analysis
- Chapter No. 6 – Tools/Methods of Financial Analysis
- Chapter No. 7 – Ratio Analysis
- Chapter No. 8 – Cash Flow Statement
Punjab School Education Board (PSEB) Solutions of Usha Publication.
If you’re a student enrolled in the Punjab School Education Board Class 12, exploring a wide range of books to cover the syllabus thoroughly is essential. While the prescribed textbooks are undoubtedly valuable, supplementing your studies with additional resources can enhance your understanding and knowledge. Consider checking out other books that align with the curriculum, offering different perspectives and insights on the subjects you’re studying. These supplementary materials can provide you with alternative explanations, practice questions, and examples that may aid in clarifying complex concepts. Moreover, exploring diverse sources can expose you to various writing styles and viewpoints, fostering a broader understanding of the subjects. So, seize the opportunity to expand your learning by delving into other books that can complement your studies and contribute to your academic growth.
Advertisement